Okay so with GM fine adjustment this is how my revenue would look.
1st game Pre - $ 147 685
2nd game- $ 221 281
3rd game - $ 205 167
4th game - $ 193 512
5th game - $ 185 550
The 5th game I reduced my Bleachers from 15$ to 10$, and drastically reduced the other seats, no idea on the specifics.
GM fine +$ 25 526
That would made the first game a total of $173211. That is 11K less then my last game with a drastically reduced seating cost and being a sell out.
Since most of seating difference in attendance over the first 4 games was in Bleachers.
9/15/2012 Wildens --------7527 - 1043 - 168 - 6 - 8744
9/11/2012 Lumber Jacks - 8229 - 1068 - 168 - 6 - 9471
9/1/2012 shm ------------ 9218 - 1093 - 169 - 6 - 10486
8/25/2012 Trailblazers ---- 4947 - 912 - 160 - 6 - 6025
With the priced I had set for the first 3rd of the games, there is no way you can tell me, I should only be refunded 25.5k