Yes, I am looking at my schedule and might get to salary floor if right player comes along (33-35 years, around 50k salary, less than 50k transfer fee).
Your estimate is fairly close. Around 230k is actual income without a cup. Attendance, merhcnadise. it seriously takes a hit. Also, think I dont have optimal prices since it was a bit of hit and miss with adjusting them